Skip to content
New issue

Have a question about this project? Sign up for a free GitHub account to open an issue and contact its maintainers and the community.

By clicking “Sign up for GitHub”, you agree to our terms of service and privacy statement. We’ll occasionally send you account related emails.

Already on GitHub? Sign in to your account

CBO baseline update #2662

Merged
merged 12 commits into from
Dec 14, 2022
Merged
Changes from 1 commit
Commits
File filter

Filter by extension

Filter by extension

Conversations
Failed to load comments.
Loading
Jump to
Jump to file
Failed to load files.
Loading
Diff view
Diff view
Next Next commit
changes to pass test
  • Loading branch information
Bodi Yang committed Mar 14, 2022
commit 5866f43fe45c0e095f481452cc83e8e4d726a6f6
4 changes: 4 additions & 0 deletions taxcalc/policy_current_law.json
Original file line number Diff line number Diff line change
@@ -188,6 +188,10 @@
{
"year": 2021,
"value": 142800.0
},
{
"year": 2022,
"value": 147000.0
}
],
"validators": {
20 changes: 10 additions & 10 deletions taxcalc/reforms/2017_law.out.csv
Original file line number Diff line number Diff line change
@@ -1,10 +1,10 @@
RECID,c00100,standard,c04800,iitax,payrolltax
11,30000.00,6763.08,18923.46,541.94,4590.00
12,60000.00,6763.08,48923.46,5892.42,9180.00
13,460000.00,6763.08,453236.92,132426.64,32792.42
21,60000.00,13526.15,29220.01,-2210.16,9180.00
22,120000.00,13526.15,89220.01,8128.11,18360.00
23,240000.00,13526.15,209220.01,44612.93,36720.00
31,30000.00,9958.23,11414.85,-3607.06,4590.00
32,60000.00,9958.23,41414.85,2701.31,9180.00
33,120000.00,9958.23,101414.85,17807.33,18360.00
RECID,c00100,standard,c04800,iitax,payrolltax
11,30000,6763.08,18923.46,541.94,4590
12,60000,6763.08,48923.46,5892.42,9180
13,460000,6763.08,453236.92,132426.64,32754.8
21,60000,13526.15,29220.01,-2210.16,9180
22,120000,13526.15,89220.01,8128.11,18360
23,240000,13526.15,209220.01,44612.93,36720
31,30000,9958.23,11414.85,-3607.06,4590
32,60000,9958.23,41414.85,2701.31,9180
33,120000,9958.23,101414.85,17807.33,18360
20 changes: 10 additions & 10 deletions taxcalc/reforms/ARPA.out.csv
Original file line number Diff line number Diff line change
@@ -1,10 +1,10 @@
RECID,c00100,standard,c04800,iitax,payrolltax
11.00,30000.00,12387.88,17612.12,1916.47,4590.00
12.00,60000.00,12387.88,47612.12,6269.39,9180.00
13.00,460000.00,12387.88,447612.12,131475.72,32794.06
21.00,60000.00,24775.76,35224.24,-167.07,9180.00
22.00,120000.00,24775.76,95224.24,8538.77,18360.00
23.00,240000.00,24775.76,215224.24,35823.39,36720.00
31.00,30000.00,18632.59,11367.41,-2737.38,4590.00
32.00,60000.00,18632.59,41367.41,2682.82,9180.00
33.00,120000.00,18632.59,101367.41,14970.59,18360.00
RECID,c00100,standard,c04800,iitax,payrolltax
11,30000,12400,17600,114.5,4590
12,60000,12400,47600,4462,9180
13,460000,12400,447600,131455,32754.8
21,60000,24800,35200,-3771,9180
22,120000,24800,95200,4924,18360
23,240000,24800,215200,35807,36720
31,30000,18650,11350,-4543.93,4590
32,60000,18650,41350,880,9180
33,120000,18650,101350,13537,18360
20 changes: 10 additions & 10 deletions taxcalc/reforms/BrownKhanna.out.csv
Original file line number Diff line number Diff line change
@@ -1,10 +1,10 @@
RECID,c00100,standard,c04800,iitax,payrolltax
11,30000.00,6763.08,18923.46,-980.60,4590.00
12,60000.00,6763.08,48923.46,5892.42,9180.00
13,460000.00,6763.08,453236.92,132426.64,32792.42
21,60000.00,13526.15,29220.01,-6428.34,9180.00
22,120000.00,13526.15,89220.01,8128.11,18360.00
23,240000.00,13526.15,209220.01,44612.93,36720.00
31,30000.00,9958.23,11414.85,-6938.54,4590.00
32,60000.00,9958.23,41414.85,2215.28,9180.00
33,120000.00,9958.23,101414.85,17807.33,18360.00
RECID,c00100,standard,c04800,iitax,payrolltax
11,30000,6763.08,18923.46,-980.6,4590
12,60000,6763.08,48923.46,5892.42,9180
13,460000,6763.08,453236.92,132426.64,32754.8
21,60000,13526.15,29220.01,-6428.34,9180
22,120000,13526.15,89220.01,8128.11,18360
23,240000,13526.15,209220.01,44612.93,36720
31,30000,9958.23,11414.85,-6938.54,4590
32,60000,9958.23,41414.85,2215.28,9180
33,120000,9958.23,101414.85,17807.33,18360
20 changes: 10 additions & 10 deletions taxcalc/reforms/CARES.out.csv
Original file line number Diff line number Diff line change
@@ -1,10 +1,10 @@
RECID,c00100,standard,c04800,iitax,payrolltax
11.0,30000.0,12387.88,17612.120000000003,716.4668000000004,4590.0
12.0,60000.0,12387.88,47612.12,5069.386800000001,9180.0
13.0,460000.0,12387.88,447612.12,131475.7218,32792.416639999996
21.0,60000.0,24775.76,35224.240000000005,-2567.0663999999992,9180.0
22.0,120000.0,24775.76,95224.24,6138.774600000001,18360.0
23.0,240000.0,24775.76,215224.24,35823.392199999995,36720.0
31.0,30000.0,18632.59,11367.41,-3937.3839880000005,4590.0
32.0,60000.0,18632.59,41367.41,1482.8234000000002,9180.0
33.0,120000.0,18632.59,101367.41,14145.590000000004,18360.0
RECID,c00100,standard,c04800,iitax,payrolltax
11,30000,12400,17600,714.5,4590
12,60000,12400,47600,5062,9180
13,460000,12400,447600,131455,32754.8
21,60000,24800,35200,-2571,9180
22,120000,24800,95200,6124,18360
23,240000,24800,215200,35807,36720
31,30000,18650,11350,-3943.93,4590
32,60000,18650,41350,1480,9180
33,120000,18650,101350,14137,18360
20 changes: 10 additions & 10 deletions taxcalc/reforms/Larson2019.out.csv
Original file line number Diff line number Diff line change
@@ -1,10 +1,10 @@
RECID,c00100,standard,c04800,iitax,payrolltax
11,30000.00,12387.88,17612.12,116.47,4620.00
12,60000.00,12387.88,47612.12,4469.39,9240.00
13,460000.00,12387.88,447612.12,131475.72,40430.42
21,60000.00,24775.76,35224.24,-3767.07,9240.00
22,120000.00,24775.76,95224.24,4938.77,18480.00
23,240000.00,24775.76,215224.24,35823.39,36960.00
31,30000.00,18632.59,11367.41,-4537.38,4620.00
32,60000.00,18632.59,41367.41,882.82,9240.00
33,120000.00,18632.59,101367.41,13545.59,18480.00
RECID,c00100,standard,c04800,iitax,payrolltax
11,30000,12400,17600,114.5,4620
12,60000,12400,47600,4462,9240
13,460000,12400,447600,131455,40392.5
21,60000,24800,35200,-3771,9240
22,120000,24800,95200,4924,18480
23,240000,24800,215200,35807,36960
31,30000,18650,11350,-4543.93,4620
32,60000,18650,41350,880,9240
33,120000,18650,101350,13537,18480
20 changes: 10 additions & 10 deletions taxcalc/reforms/Renacci.out.csv
Original file line number Diff line number Diff line change
@@ -1,10 +1,10 @@
RECID,c00100,standard,c04800,iitax,payrolltax
11,30000.00,15975.77,8698.97,-930.10,4590.00
12,60000.00,15975.77,38698.97,2069.90,9180.00
13,460000.00,15975.77,444024.23,103018.18,32792.42
21,60000.00,31951.53,6747.43,-6032.42,9180.00
22,120000.00,31951.53,66747.43,1574.74,18360.00
23,240000.00,31951.53,186747.43,30711.09,36720.00
31,30000.00,15975.77,3373.71,-5859.65,4590.00
32,60000.00,15975.77,33373.71,537.37,9180.00
33,120000.00,15975.77,93373.71,13930.54,18360.00
RECID,c00100,standard,c04800,iitax,payrolltax
11,30000,15975.77,8698.97,-930.1,4590
12,60000,15975.77,38698.97,2069.9,9180
13,460000,15975.77,444024.23,103018.18,32754.8
21,60000,31951.53,6747.43,-6032.42,9180
22,120000,31951.53,66747.43,1574.74,18360
23,240000,31951.53,186747.43,30711.09,36720
31,30000,15975.77,3373.71,-5859.65,4590
32,60000,15975.77,33373.71,537.37,9180
33,120000,15975.77,93373.71,13930.54,18360
20 changes: 10 additions & 10 deletions taxcalc/reforms/SandersDeFazio.out.csv
Original file line number Diff line number Diff line change
@@ -1,10 +1,10 @@
RECID,c00100,standard,c04800,iitax,payrolltax
11,30000.00,12387.88,17612.12,116.47,4590.00
12,60000.00,12387.88,47612.12,4469.39,9180.00
13,460000.00,12387.88,447612.12,131475.72,58832.42
21,60000.00,24775.76,35224.24,-3767.07,9180.00
22,120000.00,24775.76,95224.24,4938.77,18360.00
23,240000.00,24775.76,215224.24,35823.39,36720.00
31,30000.00,18632.59,11367.41,-4537.38,4590.00
32,60000.00,18632.59,41367.41,882.82,9180.00
33,120000.00,18632.59,101367.41,13545.59,18360.00
RECID,c00100,standard,c04800,iitax,payrolltax
11,30000,12400,17600,114.5,4590
12,60000,12400,47600,4462,9180
13,460000,12400,447600,131455,58794.8
21,60000,24800,35200,-3771,9180
22,120000,24800,95200,4924,18360
23,240000,24800,215200,35807,36720
31,30000,18650,11350,-4543.93,4590
32,60000,18650,41350,880,9180
33,120000,18650,101350,13537,18360
20 changes: 10 additions & 10 deletions taxcalc/reforms/TCJA.out.csv
Original file line number Diff line number Diff line change
@@ -1,10 +1,10 @@
RECID,c00100,standard,c04800,iitax,payrolltax
11,30000.00,12387.88,17612.12,116.47,4590.00
12,60000.00,12387.88,47612.12,4469.39,9180.00
13,460000.00,12387.88,447612.12,131475.72,32792.42
21,60000.00,24775.76,35224.24,-3767.07,9180.00
22,120000.00,24775.76,95224.24,4938.77,18360.00
23,240000.00,24775.76,215224.24,35823.39,36720.00
31,30000.00,18632.59,11367.41,-4537.38,4590.00
32,60000.00,18632.59,41367.41,882.82,9180.00
33,120000.00,18632.59,101367.41,13545.59,18360.00
RECID,c00100,standard,c04800,iitax,payrolltax
11,30000,12400,17600,114.5,4590
12,60000,12400,47600,4462,9180
13,460000,12400,447600,131455,32754.8
21,60000,24800,35200,-3771,9180
22,120000,24800,95200,4924,18360
23,240000,24800,215200,35807,36720
31,30000,18650,11350,-4543.93,4590
32,60000,18650,41350,880,9180
33,120000,18650,101350,13537,18360
20 changes: 10 additions & 10 deletions taxcalc/reforms/Trump2016.out.csv
Original file line number Diff line number Diff line change
@@ -1,10 +1,10 @@
RECID,c00100,standard,c04800,iitax,payrolltax
11,30000.00,15975.77,14024.23,-117.09,4590.00
12,60000.00,15975.77,44024.23,4013.93,9180.00
13,460000.00,15975.77,444024.23,131750.41,32792.42
21,60000.00,31951.53,28048.47,-2234.18,9180.00
22,120000.00,31951.53,88048.47,6527.87,18360.00
23,240000.00,31951.53,208048.47,41627.87,36720.00
31,30000.00,15975.77,14024.23,-3065.64,4590.00
32,60000.00,15975.77,44024.23,3013.93,9180.00
33,120000.00,15975.77,104024.23,19388.93,18360.00
RECID,c00100,standard,c04800,iitax,payrolltax
11,30000,15975.77,14024.23,-117.09,4590
12,60000,15975.77,44024.23,4013.93,9180
13,460000,15975.77,444024.23,131750.41,32754.8
21,60000,31951.53,28048.47,-2234.18,9180
22,120000,31951.53,88048.47,6527.87,18360
23,240000,31951.53,208048.47,41627.87,36720
31,30000,15975.77,14024.23,-3065.64,4590
32,60000,15975.77,44024.23,3013.93,9180
33,120000,15975.77,104024.23,19388.93,18360
20 changes: 10 additions & 10 deletions taxcalc/reforms/Trump2017.out.csv
Original file line number Diff line number Diff line change
@@ -1,10 +1,10 @@
RECID,c00100,standard,c04800,iitax,payrolltax
11,30000.00,13526.15,12160.39,-583.96,4590.00
12,60000.00,13526.15,42160.39,2677.29,9180.00
13,460000.00,13526.15,446473.85,105822.37,32792.42
21,60000.00,27052.29,15693.87,-4030.61,9180.00
22,120000.00,27052.29,75693.87,2469.39,18360.00
23,240000.00,27052.29,195693.87,36797.86,36720.00
31,30000.00,19916.46,1456.62,-4602.89,4590.00
32,60000.00,19916.46,31456.62,345.66,9180.00
33,120000.00,19916.46,91456.62,13323.47,18360.00
RECID,c00100,standard,c04800,iitax,payrolltax
11,30000,13526.15,12160.39,-583.96,4590
12,60000,13526.15,42160.39,2677.29,9180
13,460000,13526.15,446473.85,105822.37,32754.8
21,60000,27052.29,15693.87,-4030.61,9180
22,120000,27052.29,75693.87,2469.39,18360
23,240000,27052.29,195693.87,36797.86,36720
31,30000,19916.46,1456.62,-4602.89,4590
32,60000,19916.46,31456.62,345.66,9180
33,120000,19916.46,91456.62,13323.47,18360
20 changes: 10 additions & 10 deletions taxcalc/reforms/clp.out.csv
Original file line number Diff line number Diff line change
@@ -1,10 +1,10 @@
RECID,c00100,standard,c04800,iitax,payrolltax
11,30000.00,12387.88,17612.12,116.47,4590.00
12,60000.00,12387.88,47612.12,4469.39,9180.00
13,460000.00,12387.88,447612.12,131475.72,32792.42
21,60000.00,24775.76,35224.24,-3767.07,9180.00
22,120000.00,24775.76,95224.24,4938.77,18360.00
23,240000.00,24775.76,215224.24,35823.39,36720.00
31,30000.00,18632.59,11367.41,-4537.38,4590.00
32,60000.00,18632.59,41367.41,882.82,9180.00
33,120000.00,18632.59,101367.41,13545.59,18360.00
RECID,c00100,standard,c04800,iitax,payrolltax
11,30000,12400,17600,114.5,4590
12,60000,12400,47600,4462,9180
13,460000,12400,447600,131455,32754.8
21,60000,24800,35200,-3771,9180
22,120000,24800,95200,4924,18360
23,240000,24800,215200,35807,36720
31,30000,18650,11350,-4543.93,4590
32,60000,18650,41350,880,9180
33,120000,18650,101350,13537,18360
20 changes: 10 additions & 10 deletions taxcalc/reforms/ptaxes0.out.csv
Original file line number Diff line number Diff line change
@@ -1,10 +1,10 @@
RECID,c00100,standard,c04800,iitax,payrolltax
11,30000.00,6763.08,18923.46,541.94,5100.00
12,60000.00,6763.08,48923.46,5892.42,10200.00
13,460000.00,6763.08,453236.92,132426.64,35460.47
21,60000.00,13526.15,29220.01,-2210.16,10200.00
22,120000.00,13526.15,89220.01,8128.11,20400.00
23,240000.00,13526.15,209220.01,44612.93,40800.00
31,30000.00,9958.23,11414.85,-3607.06,5100.00
32,60000.00,9958.23,41414.85,2701.31,10200.00
33,120000.00,9958.23,101414.85,17807.33,20400.00
RECID,c00100,standard,c04800,iitax,payrolltax
11,30000,6763.08,18923.46,541.94,5100
12,60000,6763.08,48923.46,5892.42,10200
13,460000,6763.08,453236.92,132426.64,35418
21,60000,13526.15,29220.01,-2210.16,10200
22,120000,13526.15,89220.01,8128.11,20400
23,240000,13526.15,209220.01,44612.93,40800
31,30000,9958.23,11414.85,-3607.06,5100
32,60000,9958.23,41414.85,2701.31,10200
33,120000,9958.23,101414.85,17807.33,20400
20 changes: 10 additions & 10 deletions taxcalc/reforms/ptaxes3.out.csv
Original file line number Diff line number Diff line change
@@ -1,10 +1,10 @@
RECID,c00100,standard,c04800,iitax,payrolltax
11,30000.00,6763.08,18923.46,541.94,4590.00
12,60000.00,6763.08,48923.46,5892.42,9180.00
13,460000.00,6763.08,453236.92,132426.64,32507.67
21,60000.00,13526.15,29220.01,-2210.16,9180.00
22,120000.00,13526.15,89220.01,8128.11,18360.00
23,240000.00,13526.15,209220.01,44612.93,36720.00
31,30000.00,9958.23,11414.85,-3607.06,4590.00
32,60000.00,9958.23,41414.85,2701.31,9180.00
33,120000.00,9958.23,101414.85,17807.33,18360.00
RECID,c00100,standard,c04800,iitax,payrolltax
11,30000,6763.08,18923.46,541.94,4590
12,60000,6763.08,48923.46,5892.42,9180
13,460000,6763.08,453236.92,132426.64,32470.05
21,60000,13526.15,29220.01,-2210.16,9180
22,120000,13526.15,89220.01,8128.11,18360
23,240000,13526.15,209220.01,44612.93,36720
31,30000,9958.23,11414.85,-3607.06,4590
32,60000,9958.23,41414.85,2701.31,9180
33,120000,9958.23,101414.85,17807.33,18360
52 changes: 26 additions & 26 deletions taxcalc/tests/cpscsv_agg_expect.csv
Original file line number Diff line number Diff line change
@@ -1,26 +1,26 @@
,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026
Returns (#m),187.1,199.2,201.9,204.5,207.1,209.7,212.3,214.9,217.5,220.1
AGI ($b),9090.5,10736.9,11249.2,11338.1,12179.1,12493.3,12974.1,13527.2,14122.0,14705.9
Itemizers (#m),63.0,24.2,25.4,27.3,28.3,27.8,29.0,30.1,31.4,82.0
Itemized Deduction ($b),1223.9,620.2,662.3,736.1,764.9,753.2,798.2,848.7,906.5,1979.3
Standard Deduction Filers (#m),124.1,175.0,176.5,177.2,178.8,181.8,183.3,184.8,186.1,138.1
Standard Deduction ($b),1090.5,2945.0,3020.0,3083.5,3132.4,3242.3,3328.0,3420.3,3515.0,1418.3
Personal Exemption ($b),1383.5,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,1842.4
Taxable Income ($b),6229.7,7976.5,8397.1,8374.4,9131.6,9397.8,9779.2,10221.0,10696.3,10538.0
Regular Tax ($b),1107.9,1383.9,1460.0,1450.6,1587.2,1642.7,1717.4,1802.2,1893.5,2102.3
AMT Income ($b),8320.5,10279.2,10758.3,10790.2,11608.1,11932.3,12377.4,12890.2,13438.9,13450.1
AMT Liability ($b),8.2,0.8,1.0,0.9,1.2,1.1,1.0,1.0,1.0,15.8
AMT Filers (#m),2.6,0.2,0.4,0.4,0.5,0.4,0.4,0.4,0.4,4.4
Tax before Credits ($b),1116.1,1384.7,1461.0,1451.5,1588.4,1643.8,1718.5,1803.3,1894.5,2118.1
Refundable Credits ($b),70.7,102.4,102.4,657.5,824.3,102.7,102.9,102.9,103.7,88.3
Nonrefundable Credits ($b),32.6,97.2,99.2,98.7,4.0,104.2,106.1,108.1,110.0,33.4
Reform Surtaxes ($b),0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0
Other Taxes ($b),5.5,11.0,11.1,11.0,11.8,12.3,13.1,13.7,14.5,15.3
Ind Income Tax ($b),1018.2,1196.1,1270.5,706.3,771.9,1449.2,1522.6,1606.0,1695.3,2011.7
Payroll Taxes ($b),1041.0,1141.5,1195.6,1206.9,1261.9,1318.3,1375.2,1436.8,1501.1,1564.4
Combined Liability ($b),2059.2,2337.6,2466.1,1913.2,2033.8,2767.4,2897.7,3042.8,3196.4,3576.1
With Income Tax <= 0 (#m),88.0,96.2,96.7,136.2,130.5,99.0,99.8,100.2,100.7,97.8
With Combined Tax <= 0 (#m),62.7,65.3,66.2,98.6,99.8,69.2,70.2,71.0,71.8,71.1
UBI Benefits ($b),0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0
"Total Benefits, Consumption Value ($b)",2790.9,3225.5,3428.6,3617.9,4011.6,4064.2,4306.0,4560.9,4830.4,5105.8
Total Benefits Cost ($b),2790.9,3225.5,3428.6,3617.9,4011.6,4064.2,4306.0,4560.9,4830.4,5105.8
,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026
Returns (#m),187.1,199.2,201.9,204.5,207.1,209.7,212.3,214.9,217.5,220.1
AGI ($b),9090.5,10736.9,11249.2,11338.2,12178.9,12493.2,12973.9,13527,14121.9,14705.7
Itemizers (#m),63,24.2,25.3,27.1,28,26.6,27.6,28.8,30.1,81
Itemized Deduction ($b),1223.9,620.2,662.1,733.4,760.9,728.1,771.9,822.6,878.9,1968.4
Standard Deduction Filers (#m),124.1,175,176.6,177.4,179,183.1,184.6,186,187.4,139.1
Standard Deduction ($b),1090.5,2945,3020.6,3088.3,3145.6,3324.7,3413.3,3506.9,3604.7,1451.2
Personal Exemption ($b),1383.5,0,0,0,0,0,0,0,0,1870.9
Taxable Income ($b),6229.7,7976.5,8397,8373,9126,9363.1,9743.6,10184.5,10658.7,10508.5
Regular Tax ($b),1107.9,1383.9,1460,1457.7,1585,1631.1,1705.4,1789.6,1880.3,2088.8
AMT Income ($b),8320.5,10279.2,10758.5,10791.9,11610.8,11950,12395.9,12908.8,13458.6,13457.8
AMT Liability ($b),8.2,0.8,0.9,0.4,1,1,0.9,0.9,0.9,15.2
AMT Filers (#m),2.6,0.2,0.2,0.1,0.2,0.2,0.2,0.2,0.2,4.1
Tax before Credits ($b),1116.1,1384.7,1460.9,1458.1,1586,1632,1706.3,1790.6,1881.2,2104
Refundable Credits ($b),70.7,102.4,102.4,656.9,823.5,105.9,106.1,106.2,107,91.6
Nonrefundable Credits ($b),32.6,97.2,99.2,98.8,4,103.7,105.6,107.5,109.4,33.1
Reform Surtaxes ($b),0,0,0,0,0,0,0,0,0,0
Other Taxes ($b),5.5,11,11.1,11,11.8,12.3,13.1,13.7,14.5,15.3
Ind Income Tax ($b),1018.2,1196.1,1270.4,713.4,770.3,1434.8,1507.7,1590.6,1679.3,1994.6
Payroll Taxes ($b),1041,1141.5,1195.6,1206.6,1268.2,1323,1380.1,1442,1506.5,1570
Combined Liability ($b),2059.2,2337.6,2466,1920,2038.6,2757.9,2887.8,3032.5,3185.7,3564.7
With Income Tax <= 0 (#m),88,96.2,96.8,136,130.6,99.8,100.5,101,101.5,98.5
With Combined Tax <= 0 (#m),62.7,65.3,66.2,98.6,99.6,69.5,70.5,71.4,72.2,71.4
UBI Benefits ($b),0,0,0,0,0,0,0,0,0,0
"Total Benefits, Consumption Value ($b)",2790.9,3225.5,3428.6,3617.9,4011.6,4064.2,4306,4560.9,4830.4,5105.8
Total Benefits Cost ($b),2790.9,3225.5,3428.6,3617.9,4011.6,4064.2,4306,4560.9,4830.4,5105.8